Contact your Parish Council
MAIDSTONE BOROUGH COUNCIL
RECORD OF DECISION OF THE Cabinet
|
Decision Made: |
25 July 2012 |
Capital Programme 2012 to 2016
Issue for Decision
To determine the strategy for developing the future Capital Programme for 2013/14 onwards as part of the consideration of the Medium Term Financial Strategy (MTFS) and to consider and approve the amount and allocation of capital resources for the delivery of the objectives of the strategic plan and other key strategies.
Decision Made
1. That the proposed amendments to the capital strategy including the principle of prudential borrowing where this achieves commercial development, as outlined in section 1.5 of the report of Corporate Leadership Team be agreed.
2. That officers develop and present proposals that achieve the councils objectives through commercial development, as set out in section 1.5 of the report of the Corporate Leadership Team.
3. That the evaluation of resources available and scheme proposals as set out in paragraph 1.6.5 of the report of the Corporate Leadership Team identifying the appropriate uses of the resources available be approved.
Reasons for Decision
Due to the complex nature of the two issues, this year the
initial consideration of the Medium Term Financial Strategy (“MTFS”) has been
reported to Cabinet in two separate reports. The report of Corporate Leadership
Team reviews the strategy specifically in relation to the capital programme and
considers options for the development of the capital programme for future
years.
Although the capital programme is considered and reviewed
quarterly by Cabinet, the last comprehensive review was in May 2009. At that
time Cabinet amended both the programme and the criteria stated in the MTFS.
The decision for May 2009 details the main changes to the capital programme as:
· A reduction in annual capital funding for asset management programmes of £0.44m per annum, as given in the table below.
Programmes |
Annual Sum Pre 2009 |
Current Annual Sum |
|
£,000 |
£,000 |
|
|
|
Sundry Corporate Properties |
200 |
100 |
IT Systems Replacement |
250 |
180 |
Small Scale Capital Works |
70 |
0 |
Play Area Improvements |
250 |
50 |
|
770 |
330 |
·
A
reduction in the funding of the support for social housing. This was funded to
deliver 450 new homes over the period of the programme.
Following the approval given a further review was carried
out that focused on the various housing grants. This led to the funding for
grants also being reduced over the period of the programme. At the same time
the grants offered by the Council were focused on those able to most
effectively reduce revenue pressures.
In the period since May 2009 Cabinet has considered and approved a number of further amendments in order to keep the programme and the resources in balance. The major changes approved are tabled below.
Pressures Identified |
£m |
Approved Changes |
£m |
|
|
|
|
Growth Point Grant |
1.5 |
Use of NHB |
2.5 |
Capital receipt timing |
2.4 |
Use of Fleming VAT |
1.5 |
Museum Contributions |
1.4 |
High Street Phase 2 |
1.3 |
|
|
|
|
|
5.3 |
|
5.3 |
Attached at Appendix A to the report of Corporate Leadership
Team is the current capital programme. This was approved by Council on 29th
February 2012 and amended by Cabinet following their consideration, in May
2012, of the Outturn for 2011/12. In 2012/13 two of the Council’s three
flagship schemes will report their final accounts with the third due early in
2013/14. The approved programme ends in 2014/15, which is in line with previous
assumptions about available resources.
Maximising Capital Resources
The table below, for the current year and the following five year period of the MTFS, summarises the currently available funding and compares this to the currently approved programme, taken from Appendix A to the report of Corporate Leadership Team. The table includes the potential sale of 26 Tonbridge Road but makes no further assumptions about asset sales or about the use of future new homes bonus.
Total Resources |
Estimate 2012/13 |
Estimate 2013/14 |
Estimate 2014/15 |
Estimate 2015/16 |
Estimate 2016/17 |
Estimate 2017/18 |
|
£,000 |
£,000 |
£,000 |
£,000 |
£,000 |
£,000 |
Estimated Spend |
5,525 |
2,053 |
1,820 |
450 |
450 |
450 |
|
|
|
|
|
|
|
Resources |
|
|
|
|
|
|
Revenue Support |
3,884 |
350 |
350 |
350 |
350 |
350 |
Grant / Contribution |
2,084 |
472 |
450 |
450 |
450 |
450 |
Asset Sales / Receipts |
3,006 |
550 |
0 |
0 |
0 |
0 |
Total Resources |
8,974 |
1,372 |
800 |
800 |
800 |
800 |
|
|
|
|
|
|
|
Accumulating Balance |
3,449 |
2,768 |
1,748 |
2,098 |
2,448 |
2,798 |
The last row of the table above shows the cumulative unused
resources available to the programme at the end of each financial year. At the
end of 2014/15 a balance of approximately £1.75m existed. As this is the
lowest cumulative value in the table, it represents the maximum resources available
for immediate use in the development of the programme. This assumes the
receipt of £0.55m in 2013/14 from asset sales as identified in paragraph 1.4.1
of the report of Corporate Leadership Team. If this receipt is not forthcoming,
the available resources will be £1.2m. In addition, from 2015/16 onwards, the
increase in resources available is equal to the accumulated annual revenue
support.
In order to consider a programme for future years it is
essential to consider all possible resource options. There are four major
resource types available to fund any future capital programme, these are:
revenue support; grants and contributions from third parties; receipts from the
sale of council assets; and prudential borrowing.
Revenue Contributions
Over the last three years the Council has set aside
resources for an annual revenue support budget of £0.35m. This represents 1.8%
of the Council’s net revenue budget, is funded within the base budget and is
included in the table at paragraph 1.4.1 of the report of Corporate Leadership
Team. An increase in the level of support, although possible, would place
additional pressure upon the revenue budget. The strategic revenue projection
suggest savings of £3.5m already need to be found over the medium term, in
order to deliver a balanced budget.
There are other sources of revenue support available to the
Council and in recent years these sources have been used effectively to support
the current programme. The two major sources are the general fund balance and
new homes bonus.
The general fund balance has been utilised in previous years
to make a £1.5m one-off contribution to the programme and occasionally for
necessary contributions to achieve urgent or emergency works. It is estimated
that the unallocated general fund balance will be £5.2m by 31st
March 2013. Of this sum the minimum working balance set by Cabinet is £2.3m and
the absolute minimum balance set by Council is £2m. This means that
approximately £2.9m is available. As this is a revenue resource there are pressures
arising from the revenue budget that may demand equal prominence when
considering its use.
The government’s new homes bonus scheme (NHB) has now been in operation for two years and the amounts received by the Council so far are £0.9m for 2010/11 and £1.8m for 2011/12. With the exception of £0.18m set aside for one-off projects, these resources have supported the capital programme. The Council can reasonably expect to receive a sum greater than £1.8m for 2012/13 reflecting the previous receipt plus a further bonus for new dwellings in 2012/13.
The £0.18m set aside from 2011/12 NHB for specific one-off projects includes £0.1m provisionally set aside for work on the play areas programme. This resource could be immediately introduced into the Capital programme at this time.
The risk relating to NHB in future years is the government’s
plans for a spending review in 2014. At that time the government may amend or
remove the scheme in order to maintain progress in its plan to reduce public
sector spending. Although future NHB payments are possible, it would not be
prudent to consider their use until the spending review or another announcement
clarifies the position.
Grants and Contributions
Recent schemes that have received support through grants and contributions include the Museum, Mote Park, and the High Street. Some government grants are annual sums, such as the disabled facilities grant, but the majority of sums are one-off and scheme specific.
Part of the developer contributions often received for new developments, commonly known as section 106 agreements, can be received for capital purposes although the specific use of the resource is defined in the s106 agreement. This funding source is regularly used for parks and open spaces expenditure. Under a scheme resulting from the Planning Act 2008 the Council intends to develop a community infrastructure levy that will partly replace s106 agreements. The Council is expecting to utilise this levy to fund the works set out in the infrastructure delivery plan.
The Council could increase its focus on the development of
schemes that achieve funding from such sources and the MTFS currently
identifies the level of external funding as one element in the prioritisation
of schemes. It does not recommend that schemes should be developed to
specifically achieve external funding because such an action could potentially
focus schemes away from the Council’s priorities and towards the objectives of
the third party that is providing the support.
Capital Receipts
Since the voluntary transfer of the housing stock in 2004, receipts from the sale of assets have been the main source of funding for the capital programme.
By 2008 the resources from the transfer had been fully utilised. Since that time, the council has sold surplus assets to provide support to the programme. Receipts in the current programme represent all major assets that have been identified as surplus with the exception of one asset which, although included in the programme, remains surplus to requirements and for sale.
Further asset sales are restricted by two key issues, the difficulty in obtaining best consideration for the asset during the recession and evidencing, in advance of sale, the greater benefit to be derived from the proceeds of the sale when compared to current or alternative uses of the asset.
Prudential Borrowing
When the Council received the proceeds of the voluntary
transfer it made a decision to repay all debt, not just the debt related to the
housing stock that had been sold. By doing this the Council became debt free
and has remained debt free since that time.
The Council has the power to borrow to finance capital
expenditure subject to the guidance set out in the Prudential Code. This code
of practice is published by the Chartered Institute of Public Finance and
Accountancy and covers the full range of capital planning not just potential
borrowing. Compliance with the code is a statutory requirement. In summary the
key objectives of the code are:
· to ensure within a clear framework that capital expenditure plans are affordable, prudent and sustainable;
· that treasury management decisions are taken in accordance with good professional practice;
· that local strategic planning, asset management planning and proper option appraisal are supported; and
·
to provide a clear and transparent framework to ensure
accountability.
If the Council were to consider prudential borrowing as a source of funding for the capital programme it would be required to evidence that such funding is affordable, prudent and sustainable. Given the current economic circumstances and the expected future pressure on resources, borrowing would place additional pressure on the savings requirements of the Council. At this time it would only be appropriate to consider borrowing where the overall benefit of the schemes within the programme outweighs the additional pressure on the general fund or the outcome is self-supporting.
Resources Available
The review in this section of the report has identified the following resources that are, or will be available to the programme now or in the immediate future:
Resources Type |
Availability |
£m |
|
|
|
Cash held |
Immediate |
1.2 |
Balances set aside for Play Areas |
Immediate |
0.1 |
NHB for 2012/13 (minimum) |
By 01/04/2013 |
1.8 |
Future revenue support |
2015 onwards |
0.7 |
|
|
|
Total |
|
3.8 |
The table excludes the value of the unsold assets set out in paragraph 1.4.1 of the report of Corporate Leadership Team.
Developing a Capital Strategy
The current strategy states that “although commitment to a
scheme is given by its inclusion in the programme, the strategy requires that
funding is identified in advance of formal commencement of work”. This means
that the appraisal and prioritisation of schemes occurs prior to the decision
to enter into contractual commitments. Contractual commitment requires the
scheme to be firstly detailed in the capital programme and then for the
resources to complete the scheme to have been identified and certain.
The strategy further states that “the inclusion of specific
capital schemes within the overall programme requires an assessment based on
affordability in revenue and capital terms, including the whole life cost,
deliverability in terms of ability to complete and a full risk assessment”.
While these assessment criteria meet the requirements of the Prudential Code
the Council also assesses schemes for their ability to deliver on the
objectives set out in the strategic plan.
Following the assessment of the report of Corporate Leadership Team, it was agreed to consider an update to the current strategy that will support the development of a future capital programme in the current economic climate and reflect the revenue pressures faced by the Council. A strategy that includes the principles set out below was agreed.
Capital expenditure
All schemes and programmes within the capital programme are subject to appropriate option appraisal. Such appraisal must comply with the requirements of the Prudential Code.
Where schemes fit within a specific strategy that has programmed resources, such as the IT Strategy, the schemes should also be subject to appraisal and prioritisation against the objectives of that strategy and funded from the approved budgets allocated to that strategy.
Where schemes can be demonstrated to be commercial, producing a return that makes them effectively self-funding, they must also produce either an additional financial benefit or support the strategic plan priorities.
Where schemes do not fit within the criteria above but an appropriate option appraisal has been completed, the prioritisation of such schemes will be as follows:
1. For statutory reasons;
2. Fully or partly self-funded schemes focused on strategic plan priority outcomes;
3. Other schemes focused on strategic plan priority outcomes;
4. Other non-priority schemes with a significant funding gearing.
Capital resources
The Council will maximise the resources available to finance capital expenditure in line with the requirements of the Prudential Code. The Council has budgetary provision for revenue funding of £0.35m. In addition to this resource the council will:
1. Maximise the use of external grants and contributions, subject to maintaining a focus on the priority outcomes of its own strategies;
2. Consider opportunities to obtain receipts from assets sales subject to the benefits of assets sales demonstrably outweighing the benefits of current and alternative uses of each asset;
3. Allow prudential borrowing when the following criteria also apply to the schemes funding by this method:
a. They are commercial in nature;
b. The outcome returns a financial benefit at least equal to the cost incurred by borrowing to fund the schemes;
c. After covering the cost of funding, a further financial or non-financial benefit accrues to the Council that directly or indirectly supports the strategic plan’s priority outcomes.
Capital Expenditure and a Future Programme
The report of Corporate Leadership Team set out a prudent limit to the resources that can be considered available for use, of up to £3.7m. It also reviewed the current programme and detailed the May 2009 reductions made across the capital programme.
Much of this reduction occurred to the asset management programmes and programmes within the housing strategy. The prudential code supports the use of such programmes and affords them high importance in option appraisal. It was agreed to give consideration to the full or partial replacement of the resources removed in 2009, a total of £0.44m per annum for the asset management programmes and a variable amount for both housing programmes.
It has been difficult to provide enough detail for amendments to those resources levels to be approved and to allocate any funding across the programmes. However Cabinet wished to consider the action in principle and set a maximum amount for this purpose and review each programme later in the year as part of the further development of the MTFS for 2013/14. It was also noted that the infrastructure delivery plan and to a lesser extent some other programmes (i.e. Play Areas) will receive future funding from section 106 agreements and the community infrastructure levy.
In developing the proposals set out in the report of Corporate Leadership Team, officers identified schemes that could form an updated capital programme. At this time Corporate Leadership Team is completing a full options appraisal however estimated values have given an indication of the level of resources required have been summarised into the following categories:
Scheme Category |
£,000 |
Timescale |
Schemes that are high priority because of their legislative importance, i.e. for Health & Safety reasons. |
800 |
Immediate |
Schemes that meet the objectives of an asset management strategy that is considered for funding on an annual basis. It is assumed that these schemes will be funded from within the allocated resources |
2,200 |
Funding to be considered |
Housing Grants (2015/16 and 2016/17) |
1,300 |
Per Annum |
Support to Social Housing |
2,070 |
When approved |
Schemes that deliver one or more of the priority outcomes from the strategic plan or the corporate improvement plan. |
4,445 |
When approved |
Local Authority Mortgage Scheme |
500 |
Long Term Investment |
Schemes that offered a commercial potential and could be expected to deliver a return that would cover the cost of the scheme |
1,000 |
When approved |
Total value of schemes being appraised |
12,315 |
|
The resources available now or in the immediate future, as set out in paragraph 1.4.19 of the report of Corporate Leadership Team, demonstrate that options to update the programme are available at this time. The following proposal, based on the details in the report of Corporate Leadership Team, has been agreed:
· From the immediately available resources of £1.2m it is possible to commence those schemes identified as high priority for legislative reasons totalling £0.8m and including the necessary support for the provision of a new Gypsy and Traveller site;
· From the balance of the £1.2m above and the use of the annual revenue contribution, it would be possible to partially reinstate the funding of the programmes set out in paragraph 1.3.2. Cabinet may wish to consider utilising funding set aside for play areas and an immediate £0.2m to support an increased corporate property programme and receive reports on the current status of all strategies and their relative need before further distribution of any resources;
· From the minimum level of NHB for 2012/13, of £1.8m, it would be possible to commence work on one or more priority scheme providing commitment occurred and work commenced following the funding announcement in January 2013.
Elsewhere on the agenda was a report on the final stage of the High Street scheme. When Cabinet last considered the funding available for the High Street scheme, and agreed to progress with Phases 1a and 1b, Cabinet requested that officers report back on options when resources were available to complete the second phase of the scheme. The report on this agenda was brought back to cabinet at this time because the proposal above identifies the availability of £1.8m.
Cabinet were asked to also note two further matters regarding the High Street scheme:
· The scheme is featured within the draft infrastructure delivery plan;
· The community infrastructure levy will require public inspection including an assessment of the use of NHB in the provision of infrastructure.
Alternatives considered and why rejected
Cabinet could at this time have chosen to take no further action in relation to the capital programme. An approved programme through to the financial year 2014/15 exists as set out in Appendix A to the report of Corporate Leadership Team. Whilst Cabinet could have chosen to wait, giving consideration at a future time, resources are available for immediate use and it is appropriate to consider options as part of the medium term financial strategy for 2013/14 onwards.
Cabinet could have chosen not to amend the strategy for the development of the capital programme and continue with the strategy currently in existence. It would have been possible to develop a programme using that strategy. It was however appropriate to consider the future needs of the organisation in keeping with the strategic plan priorities. Amending the strategy at this time reflects the current market conditions and the progressive ambitions of the Council.
Cabinet could have chosen to use prudential borrowing to finance a larger capital programme. Whilst achieving the Council’s strategic aims at a quicker pace, such a strategy would place additional pressure on the revenue account. An alternative strategy such as this would not, at this time, support the requirements of the Prudential Code. The strategy recommended in the report of Corporate Leadership Team is that prudential borrowing should only be considered by this Council where a commercial assessment of a scheme indicates it is suitable. Criteria that identify a suitable scheme are that a return on the investment can be made that is, at least, equal to the resources required to maintain the necessary debt repayments.
Background Papers
The Prudential Code, published by the Chartered Institute of Public Finance and Accountancy
Should you be concerned about this decision and wish to call it in, please submit a call in form signed by any two Non-Executive Members to the Head of Change and Scrutiny by: 3 August 2012. |