Your Councillors

Spreadsheet of CTB scheme

Appendix I

 

CTB(October 2016)


 

157

Calculation of Council Tax Base

Please e-mail to : ctb.statistics@communities.gsi.gov.uk

Please enter your details after checking that you have selected the correct local authority name


 

 

 

 

 

 

Ver 1.0


 

 

Please select your local authority's name from this list

 


 

 

 

Check that this is your authority :


 

Maidstone


E-code : E2237


Local authority contact name : Local authority contact telephone number : Local authority contact e-mail address :


Sheila Coburn 01622 602093

sheila.coburn@tunbridgewells.gov.uk


CTB(October 2016) form for : Maidstone Completed forms should be received by DCLG by Friday 14 October 2016


 

 

Dwellings shown on the Valuation List for the authority on

Monday 12 September 2016

Part 1


Band A entitled to disabled relief reduction COLUMN 1


 

 

 

Band A COLUMN 2


 

 

 

Band B COLUMN 3


 

 

 

Band C COLUMN 4


 

 

 

Band D COLUMN 5


 

 

 

Band E COLUMN 6


 

 

 

Band F COLUMN 7


 

 

 

Band G COLUMN 8


 

 

 

Band H COLUMN 9


 

 

 

TOTAL COLUMN 10


 

1. Total number of dwellings on the Valuation List

 

 

2. Number of dwellings on valuation list exempt on 3 October 2016 (Class B & D to W exemptions)

 

3. Number of demolished dwellings and dwellings outside area of authority on 3 October 2016 (please see notes)

 

4. Number of chargeable dwellings on 3 October 2016 (treating demolished dwellings etc as exempt) (lines 1-2-3)

 

5. Number of chargeable dwellings in line 4 subject to disabled reduction on 3 October 2016

 

6. Number of dwellings effectively subject to council tax for this band by virtue of disabled relief (line 5 after reduction)

 

 

7. Number of chargeable dwellings adjusted in accordance with lines 5 and 6 (lines 4-5+6 or in the case of column 1, line 6)

 

 

8. Number of dwellings in line 7 entitled to a single adult household 25% discount on 3 October 2016

Tax base after reduction

9. Number of dwellings in line 7 entitled to a 25% discount on 3 October 2016 due to all but one resident being disregarded for council tax purposes

Tax base after reduction

10. Number of dwellings in line 7 entitled to a 50% discount on 3 October 2016 due to all residents being disregarded for council tax purposes


4,192 8,626 18,776 17,993 9,376 5,290 3,910 356 68,519.0

 

 

235 97 341 178 77 49 19 3 999.0

 

 

0 0 0 1 0 0 0 0 1.0 X

 

3,957 8,529 18,435 17,814 9,299 5,241 3,891 353 67,519.0

 

 

1 17 42 80 66 31 26 15 278.0

 

 

1 17 42 80 66 31 26 15 278.0

 

 

 

1 3,973 8,554 18,473 17,800 9,264 5,236 3,880 338 67,519.0

 

 

 

1 2,364 3,948 6,084 4,722 1,809 783 479 29 20,219.0

 

0.75 1773 2961 4563 3541.5 1356.75 587.25 359.25 21.75

 

 

0 12 65 137 142 78 42 26 2 504.0

 

0 9 48.75 102.75 106.5 58.5 31.5 19.5 1.5

 

 

0 0 6 9 22 6 10 21 12 86.0


Reduction in tax base

11. Number of dwellings in line 7 classed as second homes on 3 October 2016 (b/fwd from Flex Empty tab)

 

12. Number of dwellings in line 7 classed as empty and receiving a zero% discount on 3 October 2016 (b/fwd from Flex Empty tab)

 

13. Number of dwellings in line 7 classed as empty and receiving a discount on 3 October 2016 and not shown in line 12 (b/fwd from Flex Empty tab)

 

14. Number of dwellings in line 7 classed as empty and being charged the Empty Homes Premium on 3 October 2016 (b/fwd from Flex Empty tab)

 

 

15. Total number of dwellings in line 7 classed as empty on 3 October 2016 (lines 12, 13 & 14).

 

16. Number of dwellings that are classed as empty on 3 October 2016 and have been for more than 6 months.

NB These properties should have already been included in line 15 above.

 

16a. The number of dwellings included in line 16 above which are empty on 3 October 2016 because of the flooding that occurred between 1 December 2013 and 31 March 2014 and are only empty because of the flooding.

 

16b. The number of dwellings included in line 16 above which are empty on 3 October 2016 because of the flooding that occurred between 1 December 2015 and 31 March 2016 and are only empty because of the flooding.


0.25 594.00 1,006.25 1,559.75 1,227.00 474.75 211.25 136.75 13.75 5,223.8

 

23 20 29 34 13 21 21 6 167.0

 

 

 

40 82 142 112 46 18 16 0 456.0

 

 

 

 

20 15 45 30 14 6 6 0 136.0

 

 

 

 

11 24 22 18 14 12 4 1 106.0

 

 

 

 

71 121 209 160 74 36 26 1 698.0

 

 

 

 

43 57 87 83 50 26 12 1 359.0

 

 

0 0 0 0 0 0 0 0 0 0

 

 

 

0 0 0 0 0 0 0 0 0.0

 

 

 

 

 

0 0 0 0 0 0 0 0 0.0


 

17. Number of dwellings that are classed as empty on 3 October 2016 and have been for more than 6 months and fall to be treated under empty homes discount class D (formerly Class A exemptions). NB These properties should have already been included in line 15 above. Do NOT include any dwellings included in line 16a and 16b above.

 

 

 

 

10

 

 

 

2

 

 

 

16

 

 

 

13

 

 

 

6

 

 

 

2

 

 

 

4

 

 

 

0

 

 

 

53.0

 

 

 

18 Line 16 - line 16a - line 16b - line 17. This is the equivalent of line 18 on the CTB(October 2015) and will be used in the calculation of the New Homes Bonus.

 

 

33

 

55

 

71

 

70

 

44

 

24

 

8

 

1

 

306.0

 

 

 

19. Number of dwellings in line 7 where there is liability to pay 100% council tax before Family Annexe discount

0

1,566

4,496

12,175

12,863

7,343

4,383

3,344

294

46,464.0

 


 

 

CTB(October 2016)

157

Calculation of Council Tax Base

Please e-mail to : ctb.statistics@communities.gsi.gov.uk

Please enter your details after checking that you have selected the correct local authority name

Ver 1.0

 

20. Number of dwellings in line 7 that are assumed to be subject to a discount or a premium before Family Annexe discount

 

1

 

2,407

 

4,058

 

6,298

 

4,937

 

1,921

 

853

 

536

 

44

 

21,055.0

 

 

 

21. Reduction in taxbase as a result of the Family Annexe discount (b/fwd from Family Annexe tab)

0.0

9.9

2.6

1.5

1.4

0.5

0.0

0.0

0.0

15.9

 

 

 

22. Number of dwellings equivalents after applying discounts and premiums to calculate taxbase

0.8

3,354.6

7,542.1

16,877.3

16,549.1

8,781.8

5,024.8

3,739.3

324.8

62,194.4

 

 

23.Ratioto band D 5/9 6/9 7/9 8/9 9/9 11/9 13/9 15/9 18/9

 

24. Total number of band D equivalents

(to 1 decimal place) (line 22 x line 23)

0.4

2,236.4

5,866.1

15,002.0

16,549.1

10,733.3

7,258.0

6,232.1

649.5

64,526.9

 

 

 

25. Number of band D equivalents of contributions in lieu (in respect of Class O exempt dwellings) in 2016-17 (to 1 decimal place)

219.0

 

 

 

26. Tax base (to 1 decimal place) (line 24 col 10 + line 25)

64,745.9

 

 

 

 

CTB(October 2016)

157

Calculation of Council Tax Base

Please e-mail to : ctb.statistics@communities.gsi.gov.uk

Please enter your details after checking that you have selected the correct local authority name

Ver 1.0

 

Part 2

 

 

27. Number of dwellings equivalents after applying discounts amd premiums to calculate tax base (Line 22)

0.75

3,354.62

7,542.12

16,877.25

16,549.12

8,781.75

5,024.75

3,739.25

324.75

62,194.4

 

 

 

28.Reduction in taxbase as a result of local council tax support (b/fwd from CT Support tab)

0.74

979.01

1,659.68

2,246.52

1,019.33

269.41

76.56

24.90

2.10

6,278.3

 

 

 

29. Number of dwellings equivalents after applying discounts, premiums and local tax support to calculate taxbase

 

0.0

 

2,375.6

 

5,882.4

 

14,630.7

 

15,529.8

 

8,512.3

 

4,948.2

 

3,714.4

 

322.7

 

55,916.1

 

 

30. Ratio to band D 5/9 6/9 7/9 8/9 9/9 11/9 13/9 15/9 18/9

 

31. Total number of band D equivalents after allowance for council tax support (to 1 decimal place) ( line 29 x line 30)

0.0

1,583.7

4,575.2

13,005.1

15,529.8

10,404.0

7,147.4

6,190.6

645.3

59,081.1

 

 

 

32. Number of band D equivalents of contributions in lieu (in respect of Class O exempt dwellings) in 2016-17 (to 1 decimal place)(line 25)

219.0

 

 

 

33. Tax base after allowance for council tax support (to 1 decimal place) (line 31 col 10 + line 32)

59,300.1

 

 

 

 

 

Certificate of Chief Financial Officer

 

 

I certify that the information provided on this form is based on the dwellings shown in the Valuation List for my authority on 12 September 2016 and that it accurately reflects information available to me about exemptions, demolished dwellings, disabled relief, discounts and premiums applicable on 3 October 2016 and, where appropriate, has been completed in a manner consistent with the form for 2015.

 

 

 

 

Chief Financial Officer : Date :