BUDGET STRATEGY 2015/16 ONWARDS PARISH COUNCIL FUNDING FOR LCTS


APPENDIX B


 

 

 

Name

LCTS in Tax Base

 

Band D

Loss of CT due to LCTS

Proposed Grant

Barming

27.4

32.94

903

724

Bearsted

155.3

27.12

4,212

3,376

Bicknor

 

 

 

 

Boughton Malherbe

12.8

23.56

302

242

Boughton Monchelsea

77.7

40.74

3,165

2,537

Boxley

125.6

24.34

3,057

2,450

Bredhurst

12.3

51.83

638

511

Broomfield & Kingswood

37.7

80.1

3,020

2,420

Chart Sutton

29

50.8

1,473

1,181

Collier Street

13.7

37.82

518

415

Coxheath

146.5

41.08

6,018

4,823

Detling

33.9

56.56

1,917

1,537

Downswood

55

30.04

1,652

1,324

East Sutton

3.5

43.86

154

123

Farleigh East

54.6

47.45

2,591

2,076

Farleigh West

18.8

65.35

1,229

985

Frinsted

 

 

 

 

Harrietsham

70.1

51.65

3,621

2,902

Headcorn

133.8

64.92

8,686

6,962

Hollingbourne

34.5

36.15

1,247

999

Hucking

 

 

 

 

Hunton

18.4

57.1

1,051

842

Langley

54.8

35.08

1,922

1,541

Leeds

42.2

84.09

3,549

2,844

Lenham

118.2

40.89

4,833

3,873

Linton

20.6

44.12

909

728

Loose

66.8

55.02

3,675

2,945

Marden

162.3

52.74

8,560

6,860

Nettlestead

52.4

45.36

2,377

1,905

Otham

16.9

39.88

674

540

Otterden

 

 

 

 

Staplehurst

156.3

54.93

8,586

6,880

Stockbury

32.6

39.5

1,288

1,032

Sutton Valence

47.1

47.45

2,235

1,791

Teston

19.6

67.41

1,321

1,059

Thurnham

9.4

30.08

283

227

Tovil

163.3

57.9

9,455

7,576

Ulcombe

24

47.5

1,140

914

Wichling

 

 

 

 

Wormshill

 

 

 

 

Yalding

107.8

56.48

6,089

4,880

 

Grant 2014/15

 

Difference

902

-

178

4,463

-

1,087

 

 

305

-

63

2,899

-

362

3,425

-

975

735

-

224

2,587

-

167

1,695

-

514

377

38

5,895

-

1,072

1,905

-

368

1,629

-

305

101

22

2,570

-

494

1,032

-

47

 

 

2,820

82

7,308

-

346

1,302

-

303

 

 

1,061

-

219

2,085

-

544

3,255

-

411

5,148

-

1,275

736

-

8

3,328

-

383

8,854

-

1,994

2,117

-

212

721

-

181

 

 

6,846

34

1,260

-

228

1,960

-

169

1,223

-

164

337

-

110

9,417

-

1,841

901

13

 

 

 

 

5,603

-

723

 

 
2154.9               £1,662          £102,350         £82,024                    £96,802       -£14,778