![](https://meetings.maidstone.gov.uk/SiteSpecific/mbc_files/mobbutton.jpg)
Decision details
Capital Programme 2012 to 2016
Decision Maker: Cabinet.
Decision status: Recommendations Approved
Is Key decision?: Yes
Is subject to call in?: Yes
Purpose:
To determine the strategy for developing the future Capital Programme for 2013/14 onwards as part of the consideration of the Medium Term Financial Strategy (MTFS) and to consider and approve the amount and allocation of capital resources for the delivery of the objectives of the strategic plan and other key strategies.
Decision:
1. That the proposed amendments to the capital strategy including the principle of prudential borrowing where this achieves commercial development, as outlined in section 1.5 of the report of Corporate Leadership Team be agreed.
2. That officers develop and present proposals that achieve the councils objectives through commercial development, as set out in section 1.5 of the report of the Corporate Leadership Team.
3. That the evaluation of resources available and scheme proposals as set out in paragraph 1.6.5 of the report of the Corporate Leadership Team identifying the appropriate uses of the resources available be approved.
Reasons for the decision:
Due to
the complex nature of the two issues, this year the initial
consideration of the Medium Term Financial Strategy
(“MTFS”) has been reported to Cabinet in two separate
reports. The report of Corporate Leadership Team reviews the
strategy specifically in relation to the capital programme and
considers options for the development of the capital programme for
future years.
Although the capital programme is considered and reviewed
quarterly by Cabinet, the last comprehensive review was in May
2009. At that time Cabinet amended both the programme and the
criteria stated in the MTFS. The decision for May 2009 details the
main changes to the capital programme as:
· A reduction in annual capital funding for asset management programmes of £0.44m per annum, as given in the table below.
Programmes |
Annual Sum Pre 2009 |
Current Annual Sum |
|
£,000 |
£,000 |
|
|
|
Sundry Corporate Properties |
200 |
100 |
IT Systems Replacement |
250 |
180 |
Small Scale Capital Works |
70 |
0 |
Play Area Improvements |
250 |
50 |
|
770 |
330 |
·
A reduction in the funding of the support for social
housing. This was funded to deliver 450 new homes over the period
of the programme.
Following the approval given a further review was carried out
that focused on the various housing grants. This led to the funding
for grants also being reduced over the period of the programme. At
the same time the grants offered by the Council were focused on
those able to most effectively reduce revenue pressures.
In the period since May 2009 Cabinet has considered and approved a number of further amendments in order to keep the programme and the resources in balance. The major changes approved are tabled below.
Pressures Identified |
£m |
Approved Changes |
£m |
|
|
|
|
Growth Point Grant |
1.5 |
Use of NHB |
2.5 |
Capital receipt timing |
2.4 |
Use of Fleming VAT |
1.5 |
Museum Contributions |
1.4 |
High Street Phase 2 |
1.3 |
|
|
|
|
|
5.3 |
|
5.3 |
Attached at Appendix A to the report of Corporate Leadership
Team is the current capital programme. This was approved by Council
on 29th February 2012 and amended by Cabinet following
their consideration, in May 2012, of the Outturn for 2011/12. In
2012/13 two of the Council’s three flagship schemes will
report their final accounts with the third due early in 2013/14.
The approved programme ends in 2014/15, which is in line with
previous assumptions about available resources.
Maximising Capital Resources
The table below, for the current year and the following five year period of the MTFS, summarises the currently available funding and compares this to the currently approved programme, taken from Appendix A to the report of Corporate Leadership Team. The table includes the potential sale of 26 Tonbridge Road but makes no further assumptions about asset sales or about the use of future new homes bonus.
Total Resources |
Estimate 2012/13 |
Estimate 2013/14 |
Estimate 2014/15 |
Estimate 2015/16 |
Estimate 2016/17 |
Estimate 2017/18 |
|
£,000 |
£,000 |
£,000 |
£,000 |
£,000 |
£,000 |
Estimated Spend |
5,525 |
2,053 |
1,820 |
450 |
450 |
450 |
|
|
|
|
|
|
|
Resources |
|
|
|
|
|
|
Revenue Support |
3,884 |
350 |
350 |
350 |
350 |
350 |
Grant / Contribution |
2,084 |
472 |
450 |
450 |
450 |
450 |
Asset Sales / Receipts |
3,006 |
550 |
0 |
0 |
0 |
0 |
Total Resources |
8,974 |
1,372 |
800 |
800 |
800 |
800 |
|
|
|
|
|
|
|
Accumulating Balance |
3,449 |
2,768 |
1,748 |
2,098 |
2,448 |
2,798 |
The
last row of the table above shows the cumulative unused resources
available to the programme at the end of each financial
year. At the end of 2014/15 a balance
of approximately £1.75m existed.
As this is the lowest cumulative value in the table, it represents
the maximum resources available for immediate use in the
development of the programme. This
assumes the receipt of £0.55m in 2013/14 from asset sales as
identified in paragraph 1.4.1 of the report of Corporate Leadership
Team. If this receipt is not forthcoming, the available resources
will be £1.2m. In addition, from 2015/16 onwards, the
increase in resources available is equal to the accumulated annual
revenue support.
In
order to consider a programme for future years it is essential to
consider all possible resource options.
There are four major resource types available to fund any future
capital programme, these are: revenue support; grants and
contributions from third parties; receipts from the sale of council
assets; and prudential borrowing.
Revenue Contributions
Over
the last three years the Council has set aside resources for an
annual revenue support budget of £0.35m. This represents 1.8%
of the Council’s net revenue budget, is funded within the
base budget and is included in the table at paragraph 1.4.1 of the
report of Corporate Leadership Team. An
increase in the level of support, although possible, would place
additional pressure upon the revenue budget. The strategic revenue
projection suggest savings of £3.5m already need to be found
over the medium term, in order to deliver a balanced
budget.
There
are other sources of revenue support available to the Council and
in recent years these sources have been used effectively to support
the current programme. The two major sources are the general fund
balance and new homes bonus.
The
general fund balance has been utilised in previous years to make a
£1.5m one-off contribution to the programme and occasionally
for necessary contributions to achieve urgent or emergency
works. It is estimated that the
unallocated general fund balance will be £5.2m by
31st March 2013. Of this sum the minimum working balance
set by Cabinet is £2.3m and the absolute minimum balance set
by Council is £2m. This means
that approximately £2.9m is available. As this is a revenue
resource there are pressures arising from the revenue budget that
may demand equal prominence when considering its use.
The government’s new homes bonus scheme (NHB) has now been in operation for two years and the amounts received by the Council so far are £0.9m for 2010/11 and £1.8m for 2011/12. With the exception of £0.18m set aside for one-off projects, these resources have supported the capital programme. The Council can reasonably expect to receive a sum greater than £1.8m for 2012/13 reflecting the previous receipt plus a further bonus for new dwellings in 2012/13.
The £0.18m set aside from 2011/12 NHB for specific one-off projects includes £0.1m provisionally set aside for work on the play areas programme. This resource could be immediately introduced into the Capital programme at this time.
The
risk relating to NHB in future years is the government’s
plans for a spending review in 2014. At that time the government
may amend or remove the scheme in order to maintain progress in its
plan to reduce public sector spending. Although future NHB payments
are possible, it would not be prudent to consider their use until
the spending review or another announcement clarifies the
position.
Grants and Contributions
Recent schemes that have received support through grants and contributions include the Museum, Mote Park, and the High Street. Some government grants are annual sums, such as the disabled facilities grant, but the majority of sums are one-off and scheme specific.
Part of the developer contributions often received for new developments, commonly known as section 106 agreements, can be received for capital purposes although the specific use of the resource is defined in the s106 agreement. This funding source is regularly used for parks and open spaces expenditure. Under a scheme resulting from the Planning Act 2008 the Council intends to develop a community infrastructure levy that will partly replace s106 agreements. The Council is expecting to utilise this levy to fund the works set out in the infrastructure delivery plan.
The
Council could increase its focus on the development of schemes that
achieve funding from such sources and the MTFS currently identifies
the level of external funding as one element in the prioritisation
of schemes. It does not recommend that schemes should be developed
to specifically achieve external funding because such an action
could potentially focus schemes away from the Council’s
priorities and towards the objectives of the third party that is
providing the support.
Capital Receipts
Since the voluntary transfer of the housing stock in 2004, receipts from the sale of assets have been the main source of funding for the capital programme.
By 2008 the resources from the transfer had been fully utilised. Since that time, the council has sold surplus assets to provide support to the programme. Receipts in the current programme represent all major assets that have been identified as surplus with the exception of one asset which, although included in the programme, remains surplus to requirements and for sale.
Further
asset sales are restricted by two key issues, the difficulty in
obtaining best consideration for the asset during the recession and
evidencing, in advance of sale, the greater benefit to be derived
from the proceeds of the sale when compared to current or
alternative uses of the asset.
Prudential Borrowing
When
the Council received the proceeds of the voluntary transfer it made
a decision to repay all debt, not just the debt related to the
housing stock that had been sold. By doing this the Council became
debt free and has remained debt free since that time.
The
Council has the power to borrow to finance capital expenditure
subject to the guidance set out in the Prudential Code. This code
of practice is published by the Chartered Institute of Public
Finance and Accountancy and covers the full range of capital
planning not just potential borrowing. Compliance with the code is
a statutory requirement. In summary the key objectives of the code
are:
· to ensure within a clear framework that capital expenditure plans are affordable, prudent and sustainable;
· that treasury management decisions are taken in accordance with good professional practice;
· that local strategic planning, asset management planning and proper option appraisal are supported; and
·
to provide a clear and transparent framework to
ensure accountability.
If the Council were to consider prudential borrowing as a source of funding for the capital programme it would be required to evidence that such funding is affordable, prudent and sustainable. Given the current economic circumstances and the expected future pressure on resources, borrowing would place additional pressure on the savings requirements of the Council. At this time it would only be appropriate to consider borrowing where the overall benefit of the schemes within the programme outweighs the additional pressure on the general fund or the outcome is self-supporting.
Resources Available
The review in this section of the report has identified the following resources that are, or will be available to the programme now or in the immediate future:
Resources Type |
Availability |
£m |
|
|
|
Cash held |
Immediate |
1.2 |
Balances set aside for Play Areas |
Immediate |
0.1 |
NHB for 2012/13 (minimum) |
By 01/04/2013 |
1.8 |
Future revenue support |
2015 onwards |
0.7 |
|
|
|
Total |
|
3.8 |
The table excludes the value of the unsold assets set out in paragraph 1.4.1 of the report of Corporate Leadership Team.
Developing a Capital Strategy
The
current strategy states that “although commitment to a scheme
is given by its inclusion in the programme, the strategy requires
that funding is identified in advance of formal commencement of
work”. This means that the appraisal and prioritisation of
schemes occurs prior to the decision to enter into contractual
commitments. Contractual commitment requires the scheme to be
firstly detailed in the capital programme and then for the
resources to complete the scheme to have been identified and
certain.
The
strategy further states that “the inclusion of specific
capital schemes within the overall programme requires an assessment
based on affordability in revenue and capital terms, including the
whole life cost, deliverability in terms of ability to complete and
a full risk assessment”. While these assessment criteria meet
the requirements of the Prudential Code the Council also assesses
schemes for their ability to deliver on the objectives set out in
the strategic plan.
Following the assessment of the report of Corporate Leadership Team, it was agreed to consider an update to the current strategy that will support the development of a future capital programme in the current economic climate and reflect the revenue pressures faced by the Council. A strategy that includes the principles set out below was agreed.
Capital expenditure
All schemes and programmes within the capital programme are subject to appropriate option appraisal. Such appraisal must comply with the requirements of the Prudential Code.
Where schemes fit within a specific strategy that has programmed resources, such as the IT Strategy, the schemes should also be subject to appraisal and prioritisation against the objectives of that strategy and funded from the approved budgets allocated to that strategy.
Where schemes can be demonstrated to be commercial, producing a return that makes them effectively self-funding, they must also produce either an additional financial benefit or support the strategic plan priorities.
Where schemes do not fit within the criteria above but an appropriate option appraisal has been completed, the prioritisation of such schemes will be as follows:
1. For statutory reasons;
2. Fully or partly self-funded schemes focused on strategic plan priority outcomes;
3. Other schemes focused on strategic plan priority outcomes;
4. Other non-priority schemes with a significant funding gearing.
Capital resources
The Council will maximise the resources available to finance capital expenditure in line with the requirements of the Prudential Code. The Council has budgetary provision for revenue funding of £0.35m. In addition to this resource the council will:
1. Maximise the use of external grants and contributions, subject to maintaining a focus on the priority outcomes of its own strategies;
2. Consider opportunities to obtain receipts from assets sales subject to the benefits of assets sales demonstrably outweighing the benefits of current and alternative uses of each asset;
3. Allow prudential borrowing when the following criteria also apply to the schemes funding by this method:
a. They are commercial in nature;
b. The outcome returns a financial benefit at least equal to the cost incurred by borrowing to fund the schemes;
c. After covering the cost of funding, a further financial or non-financial benefit accrues to the Council that directly or indirectly supports the strategic plan’s priority outcomes.
Capital Expenditure and a Future Programme
The report of Corporate Leadership Team set out a prudent limit to the resources that can be considered available for use, of up to £3.7m. It also reviewed the current programme and detailed the May 2009 reductions made across the capital programme.
Much of this reduction occurred to the asset management programmes and programmes within the housing strategy. The prudential code supports the use of such programmes and affords them high importance in option appraisal. It was agreed to give consideration to the full or partial replacement of the resources removed in 2009, a total of £0.44m per annum for the asset management programmes and a variable amount for both housing programmes.
It has been difficult to provide enough detail for amendments to those resources levels to be approved and to allocate any funding across the programmes. However Cabinet wished to consider the action in principle and set a maximum amount for this purpose and review each programme later in the year as part of the further development of the MTFS for 2013/14. It was also noted that the infrastructure delivery plan and to a lesser extent some other programmes (i.e. Play Areas) will receive future funding from section 106 agreements and the community infrastructure levy.
In developing the proposals set out in the report of Corporate Leadership Team, officers identified schemes that could form an updated capital programme. At this time Corporate Leadership Team is completing a full options appraisal however estimated values have given an indication of the level of resources required have been summarised into the following categories:
Scheme Category |
£,000 |
Timescale |
Schemes that are high priority because of their legislative importance, i.e. for Health & Safety reasons. |
800 |
Immediate |
Schemes that meet the objectives of an asset management strategy that is considered for funding on an annual basis. It is assumed that these schemes will be funded from within the allocated resources |
2,200 |
Funding to be considered |
Housing Grants (2015/16 and 2016/17) |
1,300 |
Per Annum |
Support to Social Housing |
2,070 |
When approved |
Schemes that deliver one or more of the priority outcomes from the strategic plan or the corporate improvement plan. |
4,445 |
When approved |
Local Authority Mortgage Scheme |
500 |
Long Term Investment |
Schemes that offered a commercial potential and could be expected to deliver a return that would cover the cost of the scheme |
1,000 |
When approved |
Total value of schemes being appraised |
12,315 |
|
The resources available now or in the immediate future, as set out in paragraph 1.4.19 of the report of Corporate Leadership Team, demonstrate that options to update the programme are available at this time. The following proposal, based on the details in the report of Corporate Leadership Team, has been agreed:
· From the immediately available resources of £1.2m it is possible to commence those schemes identified as high priority for legislative reasons totalling £0.8m and including the necessary support for the provision of a new Gypsy and Traveller site;
· From the balance of the £1.2m above and the use of the annual revenue contribution, it would be possible to partially reinstate the funding of the programmes set out in paragraph 1.3.2. Cabinet may wish to consider utilising funding set aside for play areas and an immediate £0.2m to support an increased corporate property programme and receive reports on the current status of all strategies and their relative need before further distribution of any resources;
· From the minimum level of NHB for 2012/13, of £1.8m, it would be possible to commence work on one or more priority scheme providing commitment occurred and work commenced following the funding announcement in January 2013.
Elsewhere on the agenda was a report on the final stage of the High Street scheme. When Cabinet last considered the funding available for the High Street scheme, and agreed to progress with Phases 1a and 1b, Cabinet requested that officers report back on options when resources were available to complete the second phase of the scheme. The report on this agenda was brought back to cabinet at this time because the proposal above identifies the availability of £1.8m.
Cabinet were asked to also note two further matters regarding the High Street scheme:
· The scheme is featured within the draft infrastructure delivery plan;
· The community infrastructure levy will require public inspection including an assessment of the use of NHB in the provision of infrastructure.
Alternative options considered:
Cabinet could at this time have chosen to take no further action in relation to the capital programme. An approved programme through to the financial year 2014/15 exists as set out in Appendix A to the report of Corporate Leadership Team. Whilst Cabinet could have chosen to wait, giving consideration at a future time, resources are available for immediate use and it is appropriate to consider options as part of the medium term financial strategy for 2013/14 onwards.
Cabinet could have chosen not to amend the strategy for the development of the capital programme and continue with the strategy currently in existence. It would have been possible to develop a programme using that strategy. It was however appropriate to consider the future needs of the organisation in keeping with the strategic plan priorities. Amending the strategy at this time reflects the current market conditions and the progressive ambitions of the Council.
Cabinet could have chosen to use prudential borrowing to finance a larger capital programme. Whilst achieving the Council’s strategic aims at a quicker pace, such a strategy would place additional pressure on the revenue account. An alternative strategy such as this would not, at this time, support the requirements of the Prudential Code. The strategy recommended in the report of Corporate Leadership Team is that prudential borrowing should only be considered by this Council where a commercial assessment of a scheme indicates it is suitable. Criteria that identify a suitable scheme are that a return on the investment can be made that is, at least, equal to the resources required to maintain the necessary debt repayments.
Reason Key: Budget Reports;
Wards Affected: (All Wards);
Details of the Committee: The Prudential Code, published by the Chartered Institute of Public Finance and Accountancy
Representations should be made by: 28 June 2012
Other reasons / organisations consulted
Internal communication/report to Corporate
Leadership Team
Consultees
Corporate Leadership Team
Heads of Service
Members
Contact: Email: paulriley@maidstone.gov.uk.
Report author: Paul Riley
Publication date: 27/07/2012
Date of decision: 25/07/2012
Decided: 25/07/2012 - Cabinet.
Effective from: 04/08/2012
Accompanying Documents: